| |
Home > Investor Relations > Financial Results > Quarterly Results
Unaudited Financial Results (Provisional) for the 3rd Quarter Ended, 31st March 2005
|
|
|
Rs./Lacs |
Sl.
No. |
Particulars |
For the
Quarter
Ended
31.03.05
(Unaudited) |
For the
Quarter
Ended
31.03.04
(Unaudited) |
For the
Nine Months
Ended
31.03.05
(Unaudited) |
For the
Nine Months
Ended
31.03.04
(Unaudited)
|
For the
Year
ended
30.06.04
(Audited)
|
| |
|
|
|
|
|
|
| 1 |
Sales Including Excise Duty |
56,535 |
56,063 |
166,983 |
165,902 |
224,417 |
| 2 |
Other Income |
151 |
229 |
513 |
577 |
1,089 |
| |
Total Revenue |
56,686 |
56,292 |
167,496 |
166,479 |
225,506 |
| |
|
|
|
|
|
|
| 3 |
Expenditure : |
|
|
|
|
|
| |
(a) Amortisation of Deferred Revenue Expenditure |
299 |
277 |
858 |
845 |
1,129 |
| |
(b) (Increase)/Decrease in Stock in trade
(Including purchase of traded goods) |
2,439 |
5,137 |
6,575 |
13,759 |
21,675 |
| |
(c) Consumption of Raw Materials |
11,035 |
9,469 |
32,160 |
27,809 |
37,810 |
| |
(d) Consumption of Stores & Spares |
8,994 |
8,729 |
26,648 |
25,659 |
34,540 |
| |
(e) Power, Fuel & Water Charges |
11,322 |
10,314 |
33,214 |
31,674 |
41,777 |
| |
(f) Personnel Cost |
3,163 |
3,321 |
9,124 |
10,148 |
12,798 |
| |
(g) Excise Duty |
4,877 |
4,787 |
15,375 |
14,045 |
18,975 |
| |
(h) Other Expenditure |
2,903 |
3,515 |
9,086 |
10,306 |
13,328 |
| |
Total |
45,032 |
45,549 |
133,040 |
134,245 |
182,032 |
| |
|
|
|
|
|
|
| 4 |
Profit before Interest and Depreciation |
11,654 |
10,743 |
34,456 |
32,234 |
43,474 |
| |
|
|
|
|
|
|
| 5 |
Interest & Financing Charges - Net |
2,717 |
3,126 |
8,343 |
9,649 |
12,633 |
| 6 |
Profit before Depreciation |
8,937 |
7,617 |
26,113 |
22,585 |
30,841 |
| |
|
|
|
|
|
|
| 7 |
Depreciation |
3,570 |
3,280 |
10,800 |
9,689 |
13,074 |
| 8 |
Profit before Taxation |
5,367 |
4,337 |
15,313 |
12,896 |
17,767 |
| 9 |
Provision for Taxation - Estimated : |
|
|
|
|
|
| |
Current Tax / MAT |
421 |
334 |
1,201 |
999 |
1,375 |
| |
Deferred Tax Liability (Net) |
525 |
755 |
1,350 |
2,240 |
3,001 |
| |
|
946 |
1,089 |
2,551 |
3,239 |
4,376 |
| |
|
|
|
|
|
|
| 10 |
Net Profit after Taxation |
4,421 |
3,248 |
12,762 |
9,657 |
13,391 |
| |
|
|
|
|
|
|
| 11 |
Paid up Equity Share Capital |
|
|
|
|
16,245 |
| 12 |
Reserves as per last Balance Sheet |
|
|
|
|
125,057 |
| 13 |
Basic EPS for the Quarter / Year |
|
|
|
|
|
| |
a) Before Deferred Tax |
3.03 |
2.45 |
8.66 |
7.20 |
9.95 |
| |
b) After Deferred Tax |
2.71 |
1.98 |
7.83 |
5.82 |
8.11 |
| 14 |
Diluted EPS for the Quarter / Year |
2.49 |
1.79 |
7.16 |
5.18 |
7.27 |
| 15 |
Aggregate of Non-Promoter Shareholding : |
|
|
|
|
|
| |
- Number of Shares |
99,302,940 |
102,720,246 |
|
|
102,281,246 |
| |
- Percentage of Shareholding |
61.14% |
63.24% |
|
|
62.97% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
In the audited accounts of the Company for the year ended 30th June 2004, the auditors have observed about non-provision of duty, incidental expenses etc. in respect of Plant & Machinery lying at Port / Warehouse. The Management is of the opinion that the same is not going to materially affect the Profit & Loss of the Company. |
|
|
In line with Accounting Standard 28 issued by The Institute of Chartered Accountants of India on "Impairment of Assets", provision for impairment loss, if any, under the standard will be assessed on the Balance Sheet date, i.e., on 30th June 2005 and will be provided at the end of the financial year. |
|
|
Sales include amounts relating to inter segment revenues as disclosed in Reporting on Segment Revenues. |
|
|
The provision for Deferred Tax liability is lower on account of certain favourable Appellate Decisions. |
|
|
Disclosure of chemicals revenue as a segment is being discontinued as it represents less than 10% of company turnover, assets and profits. All corrosponding figures have been regrouped / rearranged wherever necessary. |
|
|
Investor Complaints outstanding at the beginning of the quarter were NIL . No. of Complaint received and resolved during the quarter ended 31st March, 2005 was 1. No. of Complaints outstanding at the end of the quarter were NIL. |
|
|
These results were reviewed by the Audit Committee and approved by the Board of Directors in its meeting held on 26th April, 2005. |
|
|
The results have been reviewed by the Auditors of the Company. |
| |
|
| |
New Delhi
26th April 2005
|
For and on behalf of Board of Directors For Ballarpur Industries Ltd.
GAUTAM THAPAR
Vice Chairman & Managing Director |
Quarterly Reporting on Segment Wise Revenues, Results and Capital Employed under Clause 41 of the Listing Agreement
|
|
|
Rs./Lacs |
Sl.
No. |
Particulars |
For the
Quarter
Ended
31.03.05
(Unaudited) |
For the
Quarter
Ended
31.03.04
(Unaudited) |
For the
Nine Months
Ended
31.03.05
(Unaudited) |
For the
Nine Months
Ended
31.03.04
(Unaudited)
|
For the
Year
ended
30.06.04
(Audited)
|
| 1 |
Segment Revenues |
|
|
|
|
|
| |
Paper |
39,920 |
37,846 |
121,549 |
113,709 |
152,642 |
| |
APR Pulp |
6,269 |
6,336 |
17,308 |
17,761 |
23,975 |
| |
Others |
10,346 |
11,881 |
28,126 |
34,432 |
47,800 |
| |
Total |
56,535 |
56,063 |
166,983 |
165,902 |
224,417 |
| |
Less: Inter Segment Revenues |
6,622 |
6,803 |
19,778 |
20,653 |
27,471 |
| |
Net Revenues |
49,913 |
49,260 |
147,205 |
145,249 |
196,946 |
| |
|
|
|
|
|
|
| 2 |
Segment Results - Profit /(Loss) before Tax and Interest |
|
|
|
|
|
| |
Paper |
8318 |
7464 |
24,678 |
22,441 |
30,335 |
| |
APR Pulp |
358 |
625 |
741 |
1,853 |
2,390 |
| |
Others (including traded goods) |
(27) |
(36) |
(98) |
(31) |
(65) |
| |
Total |
8649 |
8053 |
25321 |
24263 |
32660 |
| |
Less: i) Interest |
2717 |
3126 |
8,343 |
9,649 |
12,633 |
| |
ii) Other un - allocable expenditure net of un - allocable income |
565 |
590 |
1,665 |
1,718 |
2,260 |
| |
|
|
|
|
|
|
| |
Total Profit before Tax |
5367 |
4337 |
15313 |
12,896 |
17,767 |
| |
|
|
|
|
|
|
| 3 |
Capital Employed
(Segment Assets - Segment Liabilities)
(Based on reasonable estimates ) |
As on
31.03.05
|
As on
31.03.04
|
|
|
As on
30.06.04
|
| |
|
|
|
|
|
|
| |
Paper |
231342 |
205,630 |
|
|
216,964 |
| |
APR Pulp |
47854 |
48,149 |
|
|
46,521 |
| |
Others |
15447 |
31675 |
|
|
26486 |
| |
|
|
|
|
|
|
| |
Total |
294,643 |
285,454 |
|
|
289,971 |
...back
|
|