Search
 
Site Map Careers Contact Us FAQ's
  Shareholding Pattern
  Board of Directors
  Calendar of Events
  Code of Conduct
  FAQ's for Shares / Fixed Deposits
  Corporate Governance
  Queries
  Helpdesk
Annual Report
 
 
Adobe Acrobat Reader Required
Click to Download
 
ISO 9001-2000
 
 
 

 

 
 

Home > Financial Results > Quarterly Results

Audited Financial Results for the Quarter / Year Ended 30th June 2005
 
 
Rs./Lacs
   
Sl.
No.
Particulars
For the Nine Months period ended 31.03.05 (Unaudited)
For the Quarter ended 30.06.05 (Unaudited)
For the Quarter ended 30.06.04 (Unaudited)
For the Year ended 30.06.05 (Audited)
For the Year ended 30.06.04 (Audited)
Consolidated Results
Year ended 30.06.05 (Audited)
Year ended 30.06.05 (Audited)
   
       
1 Sales Including Excise Duty
147,205
52,535
51,696
199,740
196,945
199,753
197,001
2 Other Income
513
452
512
965
1,089
965
1,090
  Total Revenue
147,718
52,987
52,208
200,705
198,034
200,718
198,091
   
3 Expenditure :
  (a) Amortisation of Deferred Revenue Expenditure
858
310
284
1,168
1,129
1,168
1,129
  (b) (Increase) /
Decrease in Stock in trade (Including purchase of traded goods)
6,575
4,404
7,916
10,979
21,675
11,478
22,238
  (c) Consumption of Raw Materials
32,160
10,973
10,001
43,133
37,810
42,588
37,222
  (d) Consumption of Stores & Spares
23,425
8,041
7,689
31,466
30,363
31,466
30,363
  (e) Power, Fuel & Water Charges
16,659
5,857
5,026
22,516
19,031
22,517
19,032
  (f) Personnel Cost
9,124
3,211
2,650
12,335
12,798
12,354
12,817
  (g) Excise Duty
15,375
5,301
4,931
20,676
18,976
20,676
18,975
  (h) Other Expenditure
9,086
3,349
2,471
12,435
12,778
12,458
12,796
        Total
113,262
41,446
40,968
154,708
154,560
154,705
154,572
   
4 Profit before Interest and Depreciation
34,456
11,541
11,240
45,997
43,474
46,013
43,519
   
5 Interest & Financing Charges - Net
8343
2697
2984
11040
12,633
11,040
12,633
6 Profit before Depreciation
26,113
8,844
8,256
34,957
30,841
34,973
30,886
   
7 Depreciation
10,800
3,509
3,385
14,309
13,074
14,319
13,083
8 Profit before Taxation
15,313
5,335
4,871
20,648
17,767
20,654
17,803
9 Provision for Taxation - Estimated :
  Current Tax / MAT
1,201
391
376
1,592
1,375
1,592
1,382
  Deferred Tax Liability (Net)
1,350
852
761
2,202
3,001
2,204
3,001
  Fringe Benefit Tax
45
45
45
 
   
2,551
1,228
1,137
3,839
4,376
3,841
4,383
   
10 Net Profit after Taxation
12,762
4,047
3,734
16,809
13,391
16,813
13,420
  Less : Minority Interest          
2
  Add : Share of Profits in Associate          
75
86
  Net Profit after Taxation, Minority Interest & Share in Associate          
16,888
13,504
   
11 Paid up Equity Share Capital
16,245
16,245
16,245
16,245
12 Reserves as per last Balance Sheet
132,636
125,057
133,067
125,411
13 Basic EPS for the Quarter / Year
  a) Before Deferred Tax
8.66
3.01
2.76
11.66
9.95
11.71
10.02
  b) After Deferred Tax
7.83
2.48
2.29
10.31
8.11
10.36
8.18
14 Diluted EPS for the Quarter / Year
7.16
2.27
2.09
9.45
7.27
9.49
7.33
15 Aggregate of Non-Promoter Shareholding :
  - Number of Shares
99,302,940
99,302,740
102,281,246
  - Percentage of Shareholding
61.14%
61.14%
62.97%
   
 


Notes:
 

The Consolidated Financial Results represent those of the Company, its subsidiaries - Bilt Treetech Ltd. and The Paperbase Company Ltd. The results also include share of profits of Associate Company - APR Packaging Ltd. The Consolidated Financial Results have been made in accordance with Accounting Standard 21 "Consolidated Financial Statements" issued by the Institute of Chartered Accountants of India.

In line with clarifications issued by the Institute of Chartered Accountants of India on 2nd April 2005, Inter-divisional transfers which hitherto were considered as part of Turnover have now been excluded. All corrosponding figures have been regrouped / rearranged wherever necessary.

The provision for Deferred Tax liability for the year is lower on account of certain favourable Appellate Decisions.

Disclosure of chemicals revenue as a segment is discontinued as it represents less than 10% of company turnover, assets and profits. All corrosponding figures have been regrouped / rearranged wherever necessary.

The Board has recommended Dividend @ 25% (2003-04 25%) with a total payout of Rs 46.11 Cr as against Rs 45.91 Cr for the previous year, inclusive of dividend tax. The recommended dividend for the current year is inclusive of an interim dividend @ 12.5% with a payout of Rs 22.96 Cr.

Investor Complaints outstanding at the beginning of the quarter were NIL . No. of Complaint received and resolved during the quarter ended 31st March, 2005 was 1. No. of Complaints outstanding at the end of the quarter were NIL.

The company raised US$ 60 million in July 2005 through an issue of Foreign Currency Convertible Bonds (FCCBs).

These results were reviewed by the Audit Committee and approved by the Board of Directors in its meeting held on 30th August, 2005.

   
   New Delhi
30th August 2005
For and on behalf of Board of Directors For Ballarpur Industries Ltd.

GAUTAM THAPAR
Vice Chairman & Managing Director


Quarterly Reporting on Segment Wise Revenues, Results and Capital Employed under Clause 41 of the Listing Agreement

 
Rs./Lacs
   
Sl.
No.
Particulars
For the Nine Months period ended 31.03.05 (Unaudited)
For the Quarter ended 30.06.05 (Unaudited)
For the Quarter ended 30.06.04 (Unaudited)
For the Year ended 30.06.05 (Audited)
For the Year ended 30.06.04 (Audited)
Consolidated Results
Year ended 30.06.05 (Audited)
Year ended 30.06.04 (Audited)
1 Segment Revenues
       
  Paper
119,572
41,235
38,281
160,807
150,028
160,807
150,028
  APR Pulp
17,308
5,725
6,214
23,033
23,975
23,033
23,975
  Others
10,325
5,575
7,201
15,900
22,942
15,913
22,998
  Total
147,205
52,535
51,696
199,740
196,945
199,753
197,001
   
2 Segment Results - Profit /(Loss) before Tax and Interest
  Tax and Interest          
 
  Paper
24,678
8,308
7,894
32,986
30,335
32,986
30,335
  APR Pulp
741
274
537
1,015
2,390
1,015
2,390
  Others
(98)
(39)
(34)
(137)
(65)
(131)
(29)
  Total
25,321
8,543
8,397
33,864
32,660
33,870
32,696
  Less:  i) Interest
8,343
2,697
2,984
11,040
12,633
11,040
12,633
     ii) Other un - allocable expenditure net of un - allocable income
1,665
511
542
2,176
2,260
2,176
2,260
       
  Total Profit before Tax
15,313
5,335
4,871
20,648
17,767
20,654
17,803
   
3 Capital Employed
(Segment Assets - Segment Liabilities)
(Based on reasonable estimates )
As on
31.03.05

As on
30.06.05
As on
30.06.04
As on
30.06.05
As on
30.06.04
   
  Paper
231,342
225,605
216,964
225,605
216,964
  APR Pulp
47,854
45,699
46,521
45,699
46,521
  Others
15,447
14,316
26,486
14,754
26844
 
  Total
294,643
285,620
289,971
286,058
290,329


...back

 
  © Copyright 2003 Ballarpur Industries Limited.