Search 
Contact Us

 
      Corporate Brochure
      Annual Report

Adobe Acrobat Reader Required

Click to Download
 
 
 
 

Home > Investor Relations > Financial Results > Quarterly Results

Unaudited Financial Result for the Nine Months Period Ended 31st March, 2002

 (In Rs/Lacs)
Sl.No.
Particulars
For the Quarter ended 31.03.02
For the Quarter ended 31.03.01
For 9 months Period ended 31.3.02
For 9 months Period ended 31.3.01
For the year ended 30.6.01(Audited)
1
Sales Including Excise               
   
Sales of Manufactured & Traded Goods                
     
a) Paper Units 30201 30118 92566 93231 125152
     
b) Pulp Unit 6911 7648 17248 21593 27191
    
c) Others 550 55 3527 333 4418
    
   37662 37821 113341 115157 156761
2
Other Income 206 114 828 403 1271
   
Total Revenue 37868 37935 114169 115560 158032
3
Expenditure               
    
(a) Amortisation of Deferred Revenue Expenditure 117 77 354 270 372
  
(b) Increase/Decrease in Stock in trade
(Including purchase of traded goods)
749 94 2496 270 3593
      
(c) Consumption of Raw Materials 5565 5757 16661 17506 22878
    
(d) Consumption of Stores & Spares 5366 5777 16701 17762 22466
    
(e) Power, Fuel & Water Charges 9585 9413 28731 28627 37831
    
(f) Personnel Cost 3243 3121 9335 9561 12305
       
(g) Excise Duty 2920 2974 8377 9164 12215
      
(h) Other Expenditure
(Less than 10% of total expenditure)
2613 2767 8470 9411 15562
        
     30158 29980 91125 92571 127222
        
Profit before Interest and Depreciation 7710 7955 23044 22989 30810
4
Interest & Financing Charges - Net    2980     3265 9188 9623 12417
     
Profit before Depreciation    4730    4690 13856 13366 18393
5
Depreciation 2250 1877 6468 5254 7510
6
Profit before Taxation 2480 2813 7388 8112 10883
7
Provision for Taxation (MAT)               
     
a) Current Tax/MAT 195 232 581 669 855
    
b) Estimated Deferred Tax - Net 551 536 1654
1607
            -
  
   746 768 2235 2276 855
8
Net Profit after Taxation 1734
     2,045
5153
    5,836
10028
9
Paid up Equity Share Capital             7155
10
Reserves as per Balance Sheet              76633
11
Basic and Diluted EPS for the Quarter/Period                   
    
a) Before Deferred Tax 2.95 3.34 8.77 9.67 12.97
     
b) After Deferred Tax 2.18 2.59 6.45 7.43     
12
Cash EPS after Current Tax 6.26 6.07 18.30 17.39 23.47
13
Aggregate of Non - Promoter Shareholding:               
    
 - Number of Shares #51415025          41394890
  
 - Percentage of Shareholding 71.87%                   57.86%
     
# includes shares held by a person acting in concert as intimated to Stock Exchanges separately            

NOTE: Figures of the Previous period have been recast to make them comparable to the current quarter.
 

The estimated cumulative net deferred tax liability of Rs. 90 crores upto 30th June, 2001, will be provided for in the accounts for the current financial year ending 30th June, 2002. This adjustment has not been reflected in above figures shown under the head "for the year ended 2001", which remains as per the last audited accounts.

The Proposed Rights Issue of the Company for acquisition of Bilt Graphic Papers Ltd. is on track. The Issue comprises of 57231176 equity shares of Rs. 10/- each for cash at a premium of Rs. 25/- to 32/- per equity share on rights basis in a ratio of 8 : 10 or upto 7153897 Fully Convertible Debentures of Rs. 280/- to Rs. 336/- each @ 9.5% to 11.40% for cash at par on rights basis in the ratio of 1 : 10 at the option of Equity Shareholders aggregating to Rs. 2003.1 million to Rs. 2403.7 million
15th May, 2002 has been fixed as the Record Date for the purpose of determining the entitlement of the Equity Shareholders.

      
Quarterly Reporting on Segment Wise Revenues, Results and Capital Employed Under Clause
41 of the Listing Agreement

(In Rs/Lacs)

Sl.No.

Particulars

Quarterended
31.3.02

Nine Months ended
31.3.02

1

Segment Revenues:

   

    

   

Writing & Printing Paper

21370

64880

  

Coated Paper

2171

6800

   

APR Pulp

5415

13739

  

Chemicals

712

2188

  

Others (including traded goods)

7994

25734

  

Total:

37662

113341

  

Less: Inter Segment Revenues

8368

25115

     

    

29294

88226

2

Segment Results (Profit) (+)/(Loss) (-)

    

   

   

Before Tax and Interest from segment:

    

   

  

Writing & Printing Paper

5322

16065

  

Coated Paper (Incremental)

123

408

  

APR Pulp

632

1868

   

Chemicals

-151

-356

   

Others (including traded goods)

51

153

  

Total:

5977

18138

  

Less: I) Interest

2980

9188

   

         ii) Other un- allocable expenditure net of
             unallocable income

517

1562

      

Total Profits before Tax:

2480

7388

3

Capital Employed:-

   

 

(Segment Assets - Segment Liabilities) :
(Based on estimates in terms of avialable data)

As on 31.3.02

   

Writing & Printing Paper

   

123613

   

Coated Paper

  

4495

   

APR Pulp

   

46129

   

Chemicals

  

3122

   

Others

  

24163

  

Total

  

201522



...back


 
 
Site compatible to most screen resolutions. You may see some extra empty space in the pages in 1024x768 pixels.
Disclaimer          
© Copyright 2003 Ballarpur Industries Limited.