|
(In
Rs/Lacs)
|
|
Sl.No.
|
Particulars |
For
the Quarter ended 31.03.02
|
For
the Quarter ended 31.03.01
|
For
9 months Period ended 31.3.02
|
For
9 months Period ended 31.3.01
|
For
the year ended 30.6.01(Audited)
|
|
1
|
Sales
Including Excise |
|
|
|
|
|
|
|
Sales
of Manufactured & Traded Goods |
|
|
|
|
|
|
|
a)
Paper Units |
30201 |
30118 |
92566 |
93231 |
125152 |
|
|
b)
Pulp Unit |
6911 |
7648 |
17248 |
21593 |
27191 |
|
|
c)
Others |
550 |
55 |
3527 |
333 |
4418 |
|
|
|
37662 |
37821 |
113341 |
115157 |
156761 |
|
2
|
Other
Income |
206 |
114 |
828 |
403 |
1271 |
|
|
Total
Revenue |
37868 |
37935 |
114169 |
115560 |
158032 |
|
3
|
Expenditure |
|
|
|
|
|
|
|
(a)
Amortisation of Deferred Revenue Expenditure |
117 |
77 |
354 |
270 |
372 |
|
|
(b)
Increase/Decrease in Stock in trade
(Including purchase of traded goods) |
749 |
94 |
2496 |
270 |
3593 |
|
|
(c)
Consumption of Raw Materials |
5565 |
5757 |
16661 |
17506 |
22878 |
|
|
(d)
Consumption of Stores & Spares |
5366 |
5777 |
16701 |
17762 |
22466 |
|
|
(e)
Power, Fuel & Water Charges |
9585 |
9413 |
28731 |
28627 |
37831 |
|
|
(f)
Personnel Cost |
3243 |
3121 |
9335 |
9561 |
12305 |
|
|
(g)
Excise Duty |
2920 |
2974 |
8377 |
9164 |
12215 |
|
|
(h)
Other Expenditure
(Less than 10% of total expenditure) |
2613 |
2767 |
8470 |
9411 |
15562 |
|
|
|
30158 |
29980 |
91125 |
92571 |
127222 |
|
|
Profit
before Interest and Depreciation |
7710 |
7955 |
23044 |
22989 |
30810 |
|
4
|
Interest
& Financing Charges - Net |
2980 |
3265 |
9188 |
9623 |
12417 |
|
|
Profit
before Depreciation |
4730 |
4690 |
13856 |
13366 |
18393 |
|
5
|
Depreciation |
2250 |
1877 |
6468 |
5254 |
7510 |
|
6
|
Profit
before Taxation |
2480 |
2813 |
7388 |
8112 |
10883 |
|
7
|
Provision
for Taxation (MAT) |
|
|
|
|
|
|
|
a)
Current Tax/MAT |
195 |
232 |
581 |
669 |
855 |
|
|
b)
Estimated Deferred Tax - Net |
551 |
536 |
1654 |
1607
|
-
|
|
|
|
746 |
768 |
2235 |
2276 |
855 |
|
8
|
Net
Profit after Taxation |
1734 |
2,045
|
5153 |
5,836
|
10028 |
|
9
|
Paid
up Equity Share Capital |
|
|
|
|
7155 |
|
10
|
Reserves
as per Balance Sheet |
|
|
|
|
76633 |
|
11
|
Basic
and Diluted EPS for the Quarter/Period |
|
|
|
|
|
|
|
a)
Before Deferred Tax |
2.95 |
3.34 |
8.77 |
9.67 |
12.97 |
|
|
b)
After Deferred Tax |
2.18 |
2.59 |
6.45 |
7.43 |
|
|
12
|
Cash
EPS after Current Tax |
6.26 |
6.07 |
18.30 |
17.39 |
23.47 |
|
13
|
Aggregate
of Non - Promoter Shareholding: |
|
|
|
|
|
|
|
-
Number of Shares |
#51415025 |
|
|
|
41394890 |
|
|
-
Percentage of Shareholding |
71.87% |
|
|
|
57.86% |
|
|
#
includes shares held by a person acting in concert as intimated to
Stock Exchanges separately |
|
(In Rs/Lacs)
|
|
Sl.No.
|
Particulars
|
Quarterended
31.3.02
|
Nine Months ended
31.3.02
|
|
1
|
Segment
Revenues:
|
|
|
|
|
Writing & Printing Paper
|
21370
|
64880
|
|
|
Coated Paper
|
2171
|
6800
|
|
|
APR Pulp
|
5415
|
13739
|
|
|
Chemicals
|
712
|
2188
|
|
|
Others (including traded goods)
|
7994
|
25734
|
|
|
Total:
|
37662
|
113341
|
|
|
Less: Inter Segment Revenues
|
8368
|
25115
|
|
|
|
29294
|
88226
|
|
2
|
Segment Results (Profit) (+)/(Loss) (-)
|
|
|
|
|
Before Tax and Interest from segment:
|
|
|
|
|
Writing & Printing Paper
|
5322
|
16065
|
|
|
Coated Paper (Incremental)
|
123
|
408
|
|
|
APR Pulp
|
632
|
1868
|
|
|
Chemicals
|
-151
|
-356
|
|
|
Others (including traded goods)
|
51
|
153
|
|
|
Total:
|
5977
|
18138
|
|
|
Less: I) Interest
|
2980
|
9188
|
|
|
ii) Other un- allocable expenditure
net of
unallocable income
|
517
|
1562
|
|
|
Total Profits before Tax:
|
2480
|
7388
|
|
3
|
Capital Employed:-
|
|
|
|
|
(Segment Assets - Segment Liabilities) :
(Based
on estimates in terms of avialable data)
|
As on 31.3.02
|
|
|
Writing & Printing Paper
|
|
123613
|
|
|
Coated Paper
|
|
4495
|
|
|
APR Pulp
|
|
46129
|
|
|
Chemicals
|
|
3122
|
|
|
Others
|
|
24163
|
|
|
Total
|
|
201522
|