Search 
Contact Us

 
      Corporate Brochure
      Annual Report

Adobe Acrobat Reader Required

Click to Download
 
 
 
 

Home > Investor Relations > Financial Results > Quarterly Results


Unaudited Financial Results (Provisional) for the 3rd Quarter Ended, 31st March 2005

 
 
Rs./Lacs
Sl.
No.
Particulars
For the  
Quarter  
Ended  
31.03.05 
(Unaudited)
  For the  
Quarter  
Ended  
31.03.04 
(Unaudited)
 For the
Nine Months
Ended
31.03.05
(Unaudited)
For the
Nine Months
Ended
31.03.04
(Unaudited)

For the
Year
ended
30.06.04
(Audited)
   
   
1 Sales Including Excise Duty
56,535
56,063
166,983
165,902
224,417
2 Other Income
151
229
513
577
1,089
  Total Revenue
56,686
56,292
167,496
166,479
225,506
   
3 Expenditure :
  (a) Amortisation of Deferred Revenue Expenditure
299
277
858
845
1,129
  (b) (Increase)/Decrease in Stock in trade
     (Including purchase of traded goods)
2,439
5,137
6,575
13,759
21,675
  (c) Consumption of Raw Materials
11,035
9,469
32,160
27,809
37,810
  (d) Consumption of Stores & Spares
8,994
8,729
26,648
25,659
34,540
  (e) Power, Fuel & Water Charges
11,322
10,314
33,214
31,674
41,777
  (f) Personnel Cost
3,163
3,321
9,124
10,148
12,798
  (g) Excise Duty
4,877
4,787
15,375
14,045
18,975
  (h) Other Expenditure
2,903
3,515
9,086
10,306
13,328
        Total
45,032
45,549
133,040
134,245
182,032
   
4 Profit before Interest and Depreciation
11,654
10,743
34,456
32,234
43,474
   
5 Interest & Financing Charges - Net
2,717
3,126
8,343
9,649
12,633
6 Profit before Depreciation
8,937
7,617
26,113
22,585
30,841
   
7 Depreciation
3,570
3,280
10,800
9,689
13,074
8 Profit before Taxation
5,367
4,337
15,313
12,896
17,767
9 Provision for Taxation - Estimated :
  Current Tax / MAT
421
334
1,201
999
1,375
  Deferred Tax Liability (Net)
525
755
1,350
2,240
3,001
   
946
1,089
2,551
3,239
4,376
   
10 Net Profit after Taxation
4,421
3,248
12,762
9,657
13,391
   
11 Paid up Equity Share Capital
16,245
12 Reserves as per last Balance Sheet
125,057
13 Basic EPS for the Quarter / Year
  a) Before Deferred Tax
3.03
2.45
8.66
7.20
9.95
  b) After Deferred Tax
2.71
1.98
7.83
5.82
8.11
14 Diluted EPS for the Quarter / Year
2.49
1.79
7.16
5.18
7.27
15 Aggregate of Non-Promoter Shareholding :
  - Number of Shares
99,302,940
102,720,246
102,281,246
  - Percentage of Shareholding
61.14%
63.24%
62.97%
   


Notes:
 

In the audited accounts of the Company for the year ended 30th June 2004, the auditors have observed about non-provision of duty, incidental expenses etc. in respect of Plant & Machinery lying at Port / Warehouse. The Management is of the opinion that the same is not going to materially affect the Profit & Loss of the Company.

In line with Accounting Standard 28 issued by The Institute of Chartered Accountants of India on "Impairment of Assets", provision for impairment loss, if any, under the standard will be assessed on the Balance Sheet date, i.e., on 30th June 2005 and will be provided at the end of the financial year.

Sales include amounts relating to inter segment revenues as disclosed in Reporting on Segment Revenues.

The provision for Deferred Tax liability is lower on account of certain favourable Appellate Decisions.

Disclosure of chemicals revenue as a segment is being discontinued as it represents less than 10% of company turnover, assets and profits. All corrosponding figures have been regrouped / rearranged wherever necessary.

Investor Complaints outstanding at the beginning of the quarter were NIL . No. of Complaint received and resolved during the quarter ended 31st March, 2005 was 1. No. of Complaints outstanding at the end of the quarter were NIL.

These results were reviewed by the Audit Committee and approved by the Board of Directors in its meeting held on 26th April, 2005.

The results have been reviewed by the Auditors of the Company.

   
   New Delhi
26th April 2005
For and on behalf of Board of Directors For Ballarpur Industries Ltd.

GAUTAM THAPAR
Vice Chairman & Managing Director


Quarterly Reporting on Segment Wise Revenues, Results and Capital Employed under Clause 41 of the Listing Agreement

 
Rs./Lacs
Sl.
No.
Particulars
For the  
Quarter  
Ended  
31.03.05 
(Unaudited)
  For the  
Quarter  
Ended  
31.03.04 
(Unaudited)
 For the
Nine Months
Ended
31.03.05
(Unaudited)
For the
Nine Months
Ended
31.03.04
(Unaudited)

For the
Year
ended
30.06.04
(Audited)
1 Segment Revenues
   
  Paper
39,920
37,846
121,549
113,709
152,642
  APR Pulp
6,269
6,336
17,308
17,761
23,975
  Others
10,346
11,881
28,126
34,432
47,800
  Total
56,535
56,063
166,983
165,902
224,417
  Less: Inter Segment Revenues
6,622
6,803
19,778
20,653
27,471
  Net Revenues
49,913
49,260
147,205
145,249
196,946
   
2 Segment Results - Profit /(Loss) before Tax and Interest
  Paper
8318
7464
24,678
22,441
30,335
  APR Pulp
358
625
741
1,853
2,390
  Others (including traded goods)
(27)
(36)
(98)
(31)
(65)
  Total
8649
8053
25321
24263
32660
  Less:  i) Interest
2717
3126
8,343
9,649
12,633
     ii) Other un - allocable expenditure net of un - allocable income
565
590
1,665
1,718
2,260
       
  Total Profit before Tax
5367
4337
15313
12,896
17,767
   
3 Capital Employed
(Segment Assets - Segment Liabilities)
(Based on reasonable estimates )
As on
31.03.05
As on
31.03.04
As on
30.06.04
   
  Paper
231342
205,630
216,964
  APR Pulp
47854
48,149
46,521
  Others
15447
31675
26486
 
  Total
294,643
285,454
289,971


...back


 
 
Site compatible to most screen resolutions. You may see some extra empty space in the pages in 1024x768 pixels.
Disclaimer          
© Copyright 2003 Ballarpur Industries Limited.